{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Section","FVR"],"not_rendered":{"charts":1,"images":4,"macros":0,"external_links":1,"defined_names":47,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Section","index":0,"n_rows":55,"n_cols":11,"rows_kept":55,"cut":false,"hidden":true,"merged":[[33,1,33,2],[34,1,34,2],[33,3,33,6],[34,3,34,6],[33,7,33,8],[34,7,34,8],[44,1,44,2],[44,3,44,6],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[29,0,29,8],[16,0,16,8],[8,3,8,6],[9,3,9,6],[12,3,12,6],[22,3,22,6],[23,3,23,6],[35,3,35,6],[14,7,14,8],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[3,1,3,2],[35,1,35,2],[27,1,27,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[28,1,28,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[15,1,15,2],[4,1,4,2],[5,1,5,2],[3,7,3,8],[4,7,4,8],[5,7,5,8],[6,7,6,8],[7,7,7,8],[8,7,8,8],[9,7,9,8],[12,7,12,8],[13,7,13,8],[15,7,15,8],[24,3,24,6],[25,3,25,6],[26,3,26,6],[32,7,32,8],[13,3,13,6],[14,3,14,6],[15,3,15,6],[17,3,17,6],[18,3,18,6],[21,3,21,6],[3,3,3,6],[35,7,35,8],[0,0,2,8],[26,7,26,8],[27,7,27,8],[28,7,28,8],[30,7,30,8],[31,7,31,8],[21,7,21,8],[22,7,22,8],[23,7,23,8],[24,7,24,8],[25,7,25,8],[17,7,17,8],[18,7,18,8],[19,7,19,8],[20,7,20,8],[30,3,30,6],[31,3,31,6],[32,3,32,6],[27,3,27,6],[28,3,28,6],[19,3,19,6],[20,3,20,6],[41,3,41,6],[42,3,42,6],[43,3,43,6],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[37,3,37,6],[38,3,38,6],[39,3,39,6],[40,3,40,6]]}
["Drilling Fluids Recap "]
[]
[]
["Hole section",null,null,null,null,null,null,"Well Summary"]
["Mud System"]
["Interval",{"$f":"Progress","v":0}]
["Length drilled"]
["Date recapped"]
["Drilling days","day",null,null,null,null,null,null,null,null,"well name"]
["Days on interval","day",null,null,null,null,null,null,null,null,"date now"]
["Product","unit size","price","Qty","Conc","Vol","Cost","Qty","Cost"]
["Product"]
["Product cost",{"$f":"MC_D_MU","v":0}]
["Mud received",{"$f":"MC_D_MU","v":0}]
["Mud returned",{"$f":"MC_D_MU","v":0}]
["Interval Cost",{"$f":"MC_D_MU","v":0}]
["Volume"]
["Initial"]
["Receved",{"$f":"Mud_volumes","v":0}]
["Mud Mixed",0]
["Water Added  - Dilution",0]
["Disel Added",0]
["Product Added - Treatment",0]
["Gain",0]
["Losses",0]
["Dump",0]
["Return",0]
["Final",0]
["Consump, Rate"]
["Cost"]
["Mud cost / day"]
["Mud cost / volume"]
["Mud cost / depth"]
["Mud engineers cost",{"$f":"B35","v":0}]
["Equipment",{"$f":"B31","v":0}]
["Mud Engineers"]
["Losses"]
["FormationLosses"]
["Losses"]
["LossesInHole"]
["SCELosses"]
["TotalLoss"]
["ShakerLosses"]
["OtherLosses"]
["TotalHandled"]
["triping"]
["Evaporation"]
["Spills"]
["Centrifuge"]
["Oil on Cuttings"]
[]
["Water Added - Mixing"]
["Products Added - Mixing"]
[]
["Program Volume"]

{"sheet":"FVR","index":1,"n_rows":23,"n_cols":4,"rows_kept":23,"cut":false,"hidden":false,"merged":[[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[13,0,13,1],[13,2,13,3],[22,0,22,1],[21,0,21,1],[20,0,20,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[7,2,7,4],[8,2,8,4],[0,1,0,3],[1,1,1,2],[6,0,6,1],[2,1,2,2],[4,0,4,4],[3,0,3,4],[6,2,6,4],[7,0,7,1],[8,0,8,1],[1,3,1,4]]}
[null,{"$f":"\"Volume analysis - \"&Section!D4","v":"Volume analysis - "}]
[{"$f":"\"Well: \"&WellName","v":"Well: "},null,null,{"$f":"TEXT(\"Date: \", \"Bold\")&DateNow","v":"Date: "}]
[]
["Volume analysis"]
[{"$f":"\"The programmed volume for this section was (\"&Section!D55&\" bbl.). The actual mixed volume was (\"&C14&\" bbl.) \"&Section!D5&\".\"","v":"The programmed volume for this section was ( bbl.). The actual mixed volume was (0 bbl.) ."}]
[]
["Description",null,"Volume (bbl.)"]
["Initial",null,{"$f":"Section!D18","v":0}]
["Mud mixed",null,{"$f":"Section!D20","v":0}]
["Water added - Mixing",null,{"$f":"Section!D52","v":0}]
["Water added - Dilution",null,{"$f":"Section!D21","v":0}]
["Products added - Mixing",null,{"$f":"Section!D53","v":0}]
["Products added - Treatment",null,{"$f":"Section!D23","v":0}]
["Total volume handled",null,{"$f":"Section!D45","v":0}]
["Mud Returned",null,{"$f":"Section!D27","v":0}]
["Shaker’s losses",null,{"$f":"Section!D43","v":0}]
["Dump",null,{"$f":"Section!D26","v":0}]
["SCE",null,{"$f":"Section!D41","v":0}]
["InHole",null,{"$f":"Section!D40","v":0}]
["Formation losses",null,{"$f":"Section!D38","v":0}]
["Other Losses",null,{"$f":"SUM(Section!D44+SUM(Section!D46:D50))","v":0}]
["Total volume lost",null,{"$f":"Section!D42","v":0}]
["Carried over to the next section",null,{"$f":"Section!D28","v":0}]